Deal Signal
PRO PREVIEW

See Deal Signal Pro in action

Explore two sample deals with full Pro scoring models, category breakdowns, and risk analysis. This is what every deal looks like in your Pro workspace.

Start Free Trial →

Walgreens — Cedar Park, TX

1301 E Whitestone Blvd, Cedar Park, TX 78613

Retail (NNN)
Price
$7.05M
Cap Rate
5.85%
NOI
$412,425
DSCR
1.42x
GLA
14,820 SF
Occupancy
100%
WALE
8.2 yrs

Single-tenant Walgreens NNN investment in the high-growth Cedar Park submarket of Austin, TX. The property features absolute NNN lease structure with zero landlord responsibilities and a corporate-guaranteed lease from Walgreens Boots Alliance (S&P: BBB).

Strategically positioned at a signalized hard-corner intersection with over 42,000 AADT traffic counts. Cedar Park is one of the fastest-growing suburbs in Central Texas with strong household income demographics supporting long-term retail demand.

Deal Signal Score
74buy

Buy — Score 74/100. Strengths: solid 5.

Score Breakdown — Retail Model

pricing
15%62
Cap rate 5.85%, $476/SF — premium pricing for NNN
cashflow
15%78
DSCR 1.42x — solid debt service coverage
upside
10%55
Limited rental upside with fixed NNN structure
tenant
12%82
WALE 8.2 years, investment-grade tenant (BBB)
rollover
10%80
8+ year runway before lease rollover risk
vacancy
8%95
100% occupied — zero vacancy risk
location
10%78
High-growth Austin suburb, 42K AADT
physical
8%72
Built 2009, 17 years old — good condition
redevelopment
5%45
Limited redevelopment upside as NNN
confidence
7%85
Strong data extraction — 38 data points

Signal Assessment

Overall
� Solid NNN investment with investment-grade tenant, strong location fundamentals, and favorable debt metrics.
Cap Rate
� 5.85% cap rate — market-rate for investment-grade NNN retail in a growth market. Not compelling yield but stable.
DSCR
� 1.42x DSCR — comfortable coverage above 1.35x threshold with room for rate movement.
Occupancy
� 100% occupied — single-tenant fully leased with no vacancy risk for 8+ years.
Basis / Price
� $476/SF basis is elevated for suburban retail. Replacement cost estimated at ~$250/SF.
Tenant Quality
� Walgreens Boots Alliance — S&P BBB rated, Fortune 500 company. Strong credit tenant.
Rollover Risk
� 8.2-year WALE provides long runway. Low near-term rollover risk.

Tenant Summary

TenantSFAnnual RentRent/SFTypeLease EndStatus
Walgreens14,820$412,425$27.83NNN2034Active

Ready to analyze your own deals?

Start your free Pro trial — no credit card required. Upload your first OM and get a full Deal Signal report.

Start Free Pro TrialTry Free Analyzer

Pro $40/mo · Pro+ $100/mo · Cancel anytime